영일오엔씨

비상장계속사업자

Youngil-Oil&Chemical Co.,Ltd.

조성래

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

영일오엔씨

Business Reg. No. 1098161278 · CEO 조성래

I.Investment Overview

Target영일오엔씨 (1098161278)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명영일오엔씨
영문명Youngil-Oil&Chemical Co.,Ltd.
대표자조성래
사업자등록번호1098161278
법인등록번호1101111850092
설립일2000.01.01
종업원수34명

V.Workforce

34

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW427.32021569.420226442023630.82024645.22025
영업이익100M KRW8.7202117.3202213.9202315.3202418.92025
순이익100M KRW8.1202115.920229.7202313.620249.82025
Item20252024202320222021
자산총계281.9억원256.3억원247.7억원237.2억원218.6억원
부채총계152.3억원136.5억원146.8억원146억원138억원
자본총계129.7억원119.8억원100.9억원91.2억원80.6억원
매출액645.2억원630.8억원644억원569.4억원427.3억원
영업이익18.9억원15.3억원13.9억원17.3억원8.7억원
순이익9.8억원13.6억원9.7억원15.9억원8.1억원

VII.Financial Ratios

FY2025 basis

2.93%

영업이익률

1.52%

순이익률

3.48%

ROA

7.58%

ROE

117.42%

부채비율

45.99%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

영일오엔씨 투심보고서 | Alpha Lenz