영진하우징

비상장계속사업자

youngjin houseing co

임영빈

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

영진하우징

Business Reg. No. 8458801263 · CEO 임영빈

I.Investment Overview

Target영진하우징 (8458801263)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명영진하우징
영문명youngjin houseing co
대표자임영빈
사업자등록번호8458801263
법인등록번호1345110373891
설립일2018.11.10

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW531.2202125.72022187.52023118.6202496.82025
영업이익100M KRW86.52021-36.3202214.92023-55.22024122025
순이익100M KRW62.12021-41.7202282023-61.4202430.42025
Item20252024202320222021
자산총계334.4억원171.6억원151.6억원164억원48.9억원
부채총계426.5억원233.3억원151.9억원172.4억원15.6억원
자본총계-92.1억원-61.7억원-3,051만원-8.3억원33.3억원
매출액96.8억원118.6억원187.5억원25.7억원531.2억원
영업이익12억원-55.2억원14.9억원-36.3억원86.5억원
순이익30.4억원-61.4억원8억원-41.7억원62.1억원

VI.Financial Ratios

FY2025 basis

12.42%

영업이익률

31.41%

순이익률

9.09%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

영진하우징 투심보고서 | Alpha Lenz