영진에스피공업

비상장계속사업자

YoungJin Special Packing Co., Ltd

서동린

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

영진에스피공업

Business Reg. No. 1248161689 · CEO 서동린

I.Investment Overview

Target영진에스피공업 (1248161689)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명영진에스피공업
영문명YoungJin Special Packing Co., Ltd
대표자서동린
사업자등록번호1248161689
법인등록번호1348110041286
설립일1999.03.26
종업원수32명

V.Workforce

32

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW155.62021181.920221752023165.32024145.82025
영업이익100M KRW1.12021-12.320222.82023-8.62024-17.72025
순이익100M KRW12021-1420222.82023-11.82024-17.92025
Item20252024202320222021
자산총계156.5억원164억원176.7억원172.1억원177.1억원
부채총계100.2억원89.8억원90.8억원89억원77억원
자본총계56.3억원74.2억원86억원83.2억원100.1억원
매출액145.8억원165.3억원175억원181.9억원155.6억원
영업이익-17.7억원-8.6억원2.8억원-12.3억원1.1억원
순이익-17.9억원-11.8억원2.8억원-14억원1억원

VII.Financial Ratios

FY2025 basis

-12.15%

영업이익률

-12.26%

순이익률

-11.42%

ROA

-31.74%

ROE

177.94%

부채비율

35.98%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

영진에스피공업 투심보고서 | Alpha Lenz