영진울산공장

비상장계속사업자

YOUNGJIN CO., LTD. ULSAN FACTORY

서승구

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

영진울산공장

Business Reg. No. 5148177384 · CEO 서승구

I.Investment Overview

Target영진울산공장 (5148177384)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명영진울산공장
영문명YOUNGJIN CO., LTD. ULSAN FACTORY
대표자서승구
사업자등록번호5148177384
법인등록번호1701110431958
설립일2011.06.16

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW109.42021116.72022136.32023143.52024137.22025
영업이익100M KRW4.320213.320227.320235.7202452025
순이익100M KRW2.620210.520222.820230.520240.12025
Item20252024202320222021
자산총계226.8억원216.6억원217.7억원226.6억원193.8억원
부채총계148.7억원150.5억원152억원163.7억원131.5억원
자본총계78.1억원66.2억원65.7억원62.9억원62.3억원
매출액137.2억원143.5억원136.3억원116.7억원109.4억원
영업이익5억원5.7억원7.3억원3.3억원4.3억원
순이익1,370만원5,187만원2.8억원5,136만원2.6억원

VI.Financial Ratios

FY2025 basis

3.64%

영업이익률

0.1%

순이익률

0.06%

ROA

0.18%

ROE

190.35%

부채비율

34.44%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

영진울산공장 투심보고서 | Alpha Lenz