영경

비상장계속사업자

youngkoung

장재완

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

영경

Business Reg. No. 1228628277 · CEO 장재완

I.Investment Overview

Target영경 (1228628277)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명영경
영문명youngkoung
대표자장재완
사업자등록번호1228628277
법인등록번호1201110633223
설립일2012.11.15

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW7.920217.620227.920238.420248.42025
영업이익100M KRW3.120212.920222.720232.720242.82025
순이익100M KRW1.820211.42022-0.62023-120244.12025
Item20252024202320222021
자산총계140.6억원133.7억원135억원128.3억원128.4억원
부채총계83.1억원80.3억원80.6억원73.3억원74.7억원
자본총계57.5억원53.4억원54.4억원55억원53.7억원
매출액8.4억원8.4억원7.9억원7.6억원7.9억원
영업이익2.8억원2.7억원2.7억원2.9억원3.1억원
순이익4.1억원-1억원-5,753만원1.4억원1.8억원

VI.Financial Ratios

FY2025 basis

32.92%

영업이익률

48.68%

순이익률

2.92%

ROA

7.14%

ROE

144.54%

부채비율

40.89%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

영경 투심보고서 | Alpha Lenz