영남복합물류공사

비상장

Youngnam Area Integrated Freight Terminal Co., Ltd.

양성익

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

영남복합물류공사

Business Reg. No. 2068199279 · CEO 양성익

I.Investment Overview

Target영남복합물류공사 (2068199279)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명영남복합물류공사
영문명Youngnam Area Integrated Freight Terminal Co., Ltd.
대표자양성익
사업자등록번호2068199279
법인등록번호1101113231480
설립일2005.05.19
종업원수6명

V.Workforce

6

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW194.82021199.82022218.52023206.72024210.22025
영업이익100M KRW80.2202180.72022101.82023108.6202497.52025
순이익100M KRW14.72021-39.72022-28.1202311.62024-69.32025
Item20252024202320222021
자산총계2,989.9억원3,027억원3,037.8억원3,043.3억원1,652.4억원
부채총계1,658억원1,625.8억원1,648.2억원1,625.6억원1,657.3억원
자본총계1,331.9억원1,401.2억원1,389.6억원1,417.7억원-4.9억원
매출액210.2억원206.7억원218.5억원199.8억원194.8억원
영업이익97.5억원108.6억원101.8억원80.7억원80.2억원
순이익-69.3억원11.6억원-28.1억원-39.7억원14.7억원

VII.Financial Ratios

FY2025 basis

46.41%

영업이익률

-33%

순이익률

-2.32%

ROA

-5.21%

ROE

124.49%

부채비율

44.55%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

영남복합물류공사 투심보고서 | Alpha Lenz