영상

비상장

YoungSangCore Co.,Ltd.

조영상

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

영상

Business Reg. No. 3038134811 · CEO 조영상

I.Investment Overview

Target영상 (3038134811)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명영상
영문명YoungSangCore Co.,Ltd.
대표자조영상
사업자등록번호3038134811
법인등록번호1545110024268
설립일2002.11.08

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW117.52021135.72022116.12023112.82024
영업이익100M KRW5.520216.720224.520232.92024
순이익100M KRW320214.820221.620238.32024
Item2024202320222021
자산총계102.6억원110.8억원114.8억원116.5억원
부채총계65.3억원81.8억원87.9억원94.3억원
자본총계37.2억원29억원27억원22.1억원
매출액112.8억원116.1억원135.7억원117.5억원
영업이익2.9억원4.5억원6.7억원5.5억원
순이익8.3억원1.6억원4.8억원3억원

VI.Financial Ratios

FY2024 basis

2.58%

영업이익률

7.33%

순이익률

8.06%

ROA

22.21%

ROE

175.55%

부채비율

36.29%

자기자본비율

VII.R&D Activity

Fields 기계 > 자동차/철도차량

Keywords 트랙션 모터, 초소형 전기차, 파워트레인

YearProjectsPapersPatents
2023000
2022100
2021100
2020100

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

영상 투심보고서 | Alpha Lenz