영우디앤씨

비상장계속사업자

YOUNGWOO DNC

조민호

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

영우디앤씨

Business Reg. No. 2208740418 · CEO 조민호

I.Investment Overview

Target영우디앤씨 (2208740418)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명영우디앤씨
영문명YOUNGWOO DNC
대표자조민호
사업자등록번호2208740418
법인등록번호1101113583253
설립일2006.12.20

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW0.1202464.52025
영업이익100M KRW-38.22021-19.72022-4.42023-36.12024-111.72025
순이익100M KRW-63.92021-552022-56.72023-116.72024-174.32025
Item20252024202320222021
자산총계1,022.4억원869.5억원609.8억원632.3억원668억원
부채총계1,486억원1,158.9억원782.5억원748.3억원729억원
자본총계-463.7억원-289.4억원-172.7억원-116억원-61억원
매출액64.5억원1,400만원
영업이익-111.7억원-36.1억원-4.4억원-19.7억원-38.2억원
순이익-174.3억원-116.7억원-56.7억원-55억원-63.9억원

VI.Financial Ratios

FY2025 basis

-173.03%

영업이익률

-270.06%

순이익률

-17.05%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

영우디앤씨 투심보고서 | Alpha Lenz