윤현상재

비상장계속사업자

YOUNHYUN TRADING CO.,LTD

김경수

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

윤현상재

Business Reg. No. 2118614165 · CEO 김경수

I.Investment Overview

Target윤현상재 (2118614165)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명윤현상재
영문명YOUNHYUN TRADING CO.,LTD
대표자김경수
사업자등록번호2118614165
법인등록번호1101111268055
설립일1996.05.02

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW319.62021340.32022313.72023376.82024351.32025
영업이익100M KRW81.5202169.8202245202369.8202417.92025
순이익100M KRW81.820217.8202281.52023146.1202444.32025
Item20252024202320222021
자산총계824.5억원767.8억원646억원568.3억원599.1억원
부채총계264억원251.6억원275.8억원279.6억원318.3억원
자본총계560.5억원516.2억원370.2억원288.6억원280.8억원
매출액351.3억원376.8억원313.7억원340.3억원319.6억원
영업이익17.9억원69.8억원45억원69.8억원81.5억원
순이익44.3억원146.1억원81.5억원7.8억원81.8억원

VI.Financial Ratios

FY2025 basis

5.09%

영업이익률

12.61%

순이익률

5.37%

ROA

7.9%

ROE

47.1%

부채비율

67.98%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

윤현상재 투심보고서 | Alpha Lenz