유로스

비상장계속사업자

YOUROS CO.,LTD

김춘옥

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

유로스

Business Reg. No. 2268802078 · CEO 김춘옥

I.Investment Overview

Target유로스 (2268802078)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명유로스
영문명YOUROS CO.,LTD
대표자김춘옥
사업자등록번호2268802078
법인등록번호1358110419523
설립일2021.05.12

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW4.520219.6202211.3202317.8202417.72025
영업이익100M KRW2.820214.120224.920239.220246.62025
순이익100M KRW1.42021302022-0.72023-1.420244.32025
Item20252024202320222021
자산총계302.8억원295.3억원284.8억원156.3억원191.1억원
부채총계261.8억원258.6억원246.7억원117.4억원185.9억원
자본총계41억원36.7억원38.1억원38.9억원5.1억원
매출액17.7억원17.8억원11.3억원9.6억원4.5억원
영업이익6.6억원9.2억원4.9억원4.1억원2.8억원
순이익4.3억원-1.4억원-7,437만원30억원1.4억원

VI.Financial Ratios

FY2025 basis

37.5%

영업이익률

24.26%

순이익률

1.42%

ROA

10.46%

ROE

638.18%

부채비율

13.55%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

유로스 투심보고서 | Alpha Lenz