유성염직

비상장계속사업자

YOUSUNG DYEING TEXTILE.CO,.LTD

장병율

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

유성염직

Business Reg. No. 5038162300 · CEO 장병율

I.Investment Overview

Target유성염직 (5038162300)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명유성염직
영문명YOUSUNG DYEING TEXTILE.CO,.LTD
대표자장병율
사업자등록번호5038162300
법인등록번호1701110255952
설립일2003.10.17
종업원수20명

V.Workforce

20

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW40.4202148.9202245.5202349.9202444.92025
영업이익100M KRW-4.62021-9.72022-7.820230.320244.12025
순이익100M KRW-3.42021-6.82022-8.42023-120242.42025
Item20252024202320222021
자산총계53.4억원137.7억원135.4억원134억원135.1억원
부채총계66.5억원135.8억원127.5억원117.6억원111.9억원
자본총계-13억원1.9억원8억원16.3억원23.2억원
매출액44.9억원49.9억원45.5억원48.9억원40.4억원
영업이익4.1억원3,382만원-7.8억원-9.7억원-4.6억원
순이익2.4억원-1억원-8.4억원-6.8억원-3.4억원

VII.Financial Ratios

FY2025 basis

9.07%

영업이익률

5.33%

순이익률

4.47%

ROA

ROE

부채비율

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

유성염직 투심보고서 | Alpha Lenz