유벨라

비상장계속사업자

YOUVELLA CO.,LTD

황성만

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

유벨라

Business Reg. No. 6228116086 · CEO 황성만

I.Investment Overview

Target유벨라 (6228116086)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명유벨라
영문명YOUVELLA CO.,LTD
대표자황성만
사업자등록번호6228116086
법인등록번호1846110020903
설립일1997.01.10

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW116.12021124.92022126.12023127.42024100.12025
영업이익100M KRW8202111.1202214.2202310.520245.22025
순이익100M KRW5.620218.6202210.620235.320244.62025
Item20252024202320222021
자산총계242.2억원214.5억원210.1억원172.6억원167.2억원
부채총계113.4억원90.2억원91억원97.6억원98.9억원
자본총계128.9억원124.3억원119억원75억원68.4억원
매출액100.1억원127.4억원126.1억원124.9억원116.1억원
영업이익5.2억원10.5억원14.2억원11.1억원8억원
순이익4.6억원5.3억원10.6억원8.6억원5.6억원

VI.Financial Ratios

FY2025 basis

5.15%

영업이익률

4.55%

순이익률

1.88%

ROA

3.53%

ROE

87.97%

부채비율

53.2%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

유벨라 투심보고서 | Alpha Lenz