유원종합건설

비상장계속사업자

Youwon Construction Co., Ltd

이성호

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

유원종합건설

Business Reg. No. 6038177608 · CEO 이성호

I.Investment Overview

Target유원종합건설 (6038177608)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명유원종합건설
영문명Youwon Construction Co., Ltd
대표자이성호
사업자등록번호6038177608
법인등록번호1801110760107
설립일2011.05.25

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW60.6202126.7202212.42023220244.92025
영업이익100M KRW-6.720210.12022-5.72023-3.82024-2.62025
순이익100M KRW-5.820212.42022-6.72023-0.92024-4.42025
Item20252024202320222021
자산총계194.9억원198.4억원194.3억원209.8억원211.6억원
부채총계139.7억원138.8억원133.8억원140.4억원144.6억원
자본총계55.2억원59.6억원60.5억원69.4억원66.9억원
매출액4.9억원2억원12.4억원26.7억원60.6억원
영업이익-2.6억원-3.8억원-5.7억원625만원-6.7억원
순이익-4.4억원-9,003만원-6.7억원2.4억원-5.8억원

VI.Financial Ratios

FY2025 basis

-52.68%

영업이익률

-89.47%

순이익률

-2.25%

ROA

-7.94%

ROE

252.96%

부채비율

28.33%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

유원종합건설 투심보고서 | Alpha Lenz