와이에스테크인터내셔날

비상장계속사업자

YS TECH INTERNATIONAL

이상훈

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

와이에스테크인터내셔날

Business Reg. No. 5048189995 · CEO 이상훈

I.Investment Overview

Target와이에스테크인터내셔날 (5048189995)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명와이에스테크인터내셔날
영문명YS TECH INTERNATIONAL
대표자이상훈
사업자등록번호5048189995
법인등록번호1701110416869
설립일2010.11.25

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW15920212172022217.42023155.22024147.52025
영업이익100M KRW7.420211520221220231.9202411.62025
순이익100M KRW5.520219.220225.72023-1.320247.42025
Item20252024202320222021
자산총계251.4억원244.9억원229.1억원197.3억원171.4억원
부채총계191.2억원192.1억원175억원148.8억원132.2억원
자본총계60.2억원52.8억원54.1억원48.4억원39.2억원
매출액147.5억원155.2억원217.4억원217억원159억원
영업이익11.6억원1.9억원12억원15억원7.4억원
순이익7.4억원-1.3억원5.7억원9.2억원5.5억원

VI.Financial Ratios

FY2025 basis

7.88%

영업이익률

4.99%

순이익률

2.93%

ROA

12.24%

ROE

317.78%

부채비율

23.94%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

와이에스테크인터내셔날 투심보고서 | Alpha Lenz