유창이앤씨

비상장계속사업자

YU CHANG E AND C CO.,LTD.

전이섭

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

유창이앤씨

Business Reg. No. 1248190715 · CEO 전이섭

I.Investment Overview

Target유창이앤씨 (1248190715)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명유창이앤씨
영문명YU CHANG E AND C CO.,LTD.
대표자전이섭
사업자등록번호1248190715
법인등록번호1348110065319
설립일2002.01.01
종업원수19명

V.Workforce

19

Current headcount · 2026.07 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW91.12021124.52022172.72023173.92024242.92025
영업이익100M KRW2.220215.120223.420235.4202413.52025
순이익100M KRW120212.720221.120233.8202412.92025
Item20252024202320222021
자산총계153.6억원148.6억원117.1억원110.5억원112.4억원
부채총계99.3억원107.1억원79.4억원74억원78.5억원
자본총계54.3억원41.4억원37.7억원36.6억원33.8억원
매출액242.9억원173.9억원172.7억원124.5억원91.1억원
영업이익13.5억원5.4억원3.4억원5.1억원2.2억원
순이익12.9억원3.8억원1.1억원2.7억원1억원

VII.Financial Ratios

FY2025 basis

5.54%

영업이익률

5.31%

순이익률

8.39%

ROA

23.72%

ROE

182.67%

부채비율

35.38%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

유창이앤씨 투심보고서 | Alpha Lenz