유화강관

비상장계속사업자

YU WHA STEEL PIPE CO., LTD.

김 희 재

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

유화강관

Business Reg. No. 3018117005 · CEO 김 희 재

I.Investment Overview

Target유화강관 (3018117005)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명유화강관
영문명YU WHA STEEL PIPE CO., LTD.
대표자김 희 재
사업자등록번호3018117005
법인등록번호1101110905533
설립일1999.12.05

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1,393.220211,247.42022986.72023806.22024817.82025
영업이익100M KRW114.3202192022-27.620238.120249.32025
순이익100M KRW87.720211.52022-34.82023120245.72025
Item20252024202320222021
자산총계392.9억원373.5억원463.5억원397.5억원523.9억원
부채총계193.1억원179.4억원270.3억원169.5억원292.4억원
자본총계199.9억원194.1억원193.2억원228억원231.5억원
매출액817.8억원806.2억원986.7억원1,247.4억원1,393.2억원
영업이익9.3억원8.1억원-27.6억원9억원114.3억원
순이익5.7억원9,567만원-34.8억원1.5억원87.7억원

VI.Financial Ratios

FY2025 basis

1.14%

영업이익률

0.7%

순이익률

1.46%

ROA

2.86%

ROE

96.6%

부채비율

50.86%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

유화강관 투심보고서 | Alpha Lenz