유당솔라

비상장계속사업자

YuDang Solar Co., Itd.

조진우

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

유당솔라

Business Reg. No. 1618601399 · CEO 조진우

I.Investment Overview

Target유당솔라 (1618601399)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명유당솔라
영문명YuDang Solar Co., Itd.
대표자조진우
사업자등록번호1618601399
법인등록번호2001110548516
설립일2018.12.17

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW34.5202140.1202234.8202335.12024352025
영업이익100M KRW10.6202118.2202213202311.9202412.72025
순이익100M KRW5.720219.620223.820233.420245.42025
Item20252024202320222021
자산총계180.4억원188.3억원205.3억원220.3억원224.3억원
부채총계146.6억원159.9억원177.2억원191억원196.6억원
자본총계33.9억원28.4억원28.1억원29.3억원27.7억원
매출액35억원35.1억원34.8억원40.1억원34.5억원
영업이익12.7억원11.9억원13억원18.2억원10.6억원
순이익5.4억원3.4억원3.8억원9.6억원5.7억원

VI.Financial Ratios

FY2025 basis

36.15%

영업이익률

15.44%

순이익률

3%

ROA

15.98%

ROE

432.94%

부채비율

18.76%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

유당솔라 투심보고서 | Alpha Lenz