위에화엔터테인먼트코리아

비상장계속사업자

YUEHUA ENTERTAINMENT KOREA CO., LTD

이상규

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

위에화엔터테인먼트코리아

Business Reg. No. 2208887856 · CEO 이상규

I.Investment Overview

Target위에화엔터테인먼트코리아 (2208887856)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명위에화엔터테인먼트코리아
영문명YUEHUA ENTERTAINMENT KOREA CO., LTD
대표자이상규
사업자등록번호2208887856
법인등록번호1101115502368
설립일2014.08.28

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW177.92021208.12022159.62023237.52024263.82025
영업이익100M KRW4.820215.52022-37.120236.4202417.62025
순이익100M KRW4.920211.62022-34.62023-5.620249.32025
Item20252024202320222021
자산총계309.6억원301억원264.1억원294억원326.1억원
부채총계254.6억원255.3억원212.9억원208.2억원241.9억원
자본총계55억원45.7억원51.3억원85.8억원84.2억원
매출액263.8억원237.5억원159.6억원208.1억원177.9억원
영업이익17.6억원6.4억원-37.1억원5.5억원4.8억원
순이익9.3억원-5.6억원-34.6억원1.6억원4.9억원

VI.Financial Ratios

FY2025 basis

6.66%

영업이익률

3.54%

순이익률

3.02%

ROA

16.97%

ROE

462.52%

부채비율

17.78%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

위에화엔터테인먼트코리아 투심보고서 | Alpha Lenz