유한디앤씨

비상장계속사업자

YUHAN D&C

한혜형

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

유한디앤씨

Business Reg. No. 8978100698 · CEO 한혜형

I.Investment Overview

Target유한디앤씨 (8978100698)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명유한디앤씨
영문명YUHAN D&C
대표자한혜형
사업자등록번호8978100698
법인등록번호1101116491742
설립일2017.08.18
종업원수15명

V.Workforce

15

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW473.52021308.62022121.92023136.12024107.72025
영업이익100M KRW49.7202133.32022-1620238.2202417.72025
순이익100M KRW17.12021132022-30.220234.1202412.22025
Item20252024202320222021
자산총계346억원164.1억원272.8억원415.2억원288억원
부채총계275.6억원106억원218.7억원330.9억원216.6억원
자본총계70.3억원58.2억원54.1억원84.4억원71.4억원
매출액107.7억원136.1억원121.9억원308.6억원473.5억원
영업이익17.7억원8.2억원-16억원33.3억원49.7억원
순이익12.2억원4.1억원-30.2억원13억원17.1억원

VII.Financial Ratios

FY2025 basis

16.43%

영업이익률

11.3%

순이익률

3.52%

ROA

17.3%

ROE

391.9%

부채비율

20.33%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

유한디앤씨 투심보고서 | Alpha Lenz