유화약품

비상장계속사업자

YUHWA Pharma. Supply Go.,

김태호

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

유화약품

Business Reg. No. 1188119532 · CEO 김태호

I.Investment Overview

Target유화약품 (1188119532)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명유화약품
영문명YUHWA Pharma. Supply Go.,
대표자김태호
사업자등록번호1188119532
법인등록번호1101111625304
설립일1998.12.28
종업원수26명

V.Workforce

26

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1,767.320211,940.220222,187.920232,524.720242,706.12025
영업이익100M KRW27.9202131.5202234.8202334.5202435.22025
순이익100M KRW22.1202124.9202227.6202329.4202430.32025
Item20252024202320222021
자산총계910.9억원845.8억원877.5억원654.9억원590억원
부채총계654.5억원614.7억원665.8억원465.8억원414.2억원
자본총계256.4억원231.1억원211.7억원189억원175.8억원
매출액2,706.1억원2,524.7억원2,187.9억원1,940.2억원1,767.3억원
영업이익35.2억원34.5억원34.8억원31.5억원27.9억원
순이익30.3억원29.4억원27.6억원24.9억원22.1억원

VII.Financial Ratios

FY2025 basis

1.3%

영업이익률

1.12%

순이익률

3.33%

ROA

11.84%

ROE

255.24%

부채비율

28.15%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

유화약품 투심보고서 | Alpha Lenz