유일기기

비상장계속사업자

YUIL TRADING CORPORATION

김세호

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

유일기기

Business Reg. No. 1128137963 · CEO 김세호

I.Investment Overview

Target유일기기 (1128137963)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명유일기기
영문명YUIL TRADING CORPORATION
대표자김세호
사업자등록번호1128137963
법인등록번호1101110402406
설립일1985.06.29
종업원수13명

V.Workforce

13

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW227.9202138.4202252.42023181.2202467.82025
영업이익100M KRW15.22021520223.5202312.6202442025
순이익100M KRW12.620212.820221.420237.920242.32025
Item20252024202320222021
자산총계354억원301.2억원189.5억원195.9억원201.9억원
부채총계228.9억원178.3억원74.5억원82.4억원91.2억원
자본총계125.1억원122.8억원114.9억원113.5억원110.8억원
매출액67.8억원181.2억원52.4억원38.4억원227.9억원
영업이익4억원12.6억원3.5억원5억원15.2억원
순이익2.3억원7.9억원1.4억원2.8억원12.6억원

VII.Financial Ratios

FY2025 basis

5.95%

영업이익률

3.33%

순이익률

0.64%

ROA

1.8%

ROE

182.98%

부채비율

35.34%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

유일기기 투심보고서 | Alpha Lenz