유진디스컴

비상장계속사업자

YUJIN DISCOM CO.,LTD

이강수

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

유진디스컴

Business Reg. No. 1308184654 · CEO 이강수

I.Investment Overview

Target유진디스컴 (1308184654)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명유진디스컴
영문명YUJIN DISCOM CO.,LTD
대표자이강수
사업자등록번호1308184654
법인등록번호1211110092395
설립일2002.01.09
종업원수52명

V.Workforce

52

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW124.82021177.92022199.52023142.12024208.52025
영업이익100M KRW-26.420217.42022-42023-9.9202418.92025
순이익100M KRW-25202112.72022-4.12023-8202415.62025
Item20252024202320222021
자산총계182.4억원145.9억원146.8억원156.9억원131.6억원
부채총계125.9억원105억원98억원103.9억원89.8억원
자본총계56.5억원40.9억원48.9억원53억원41.8억원
매출액208.5억원142.1억원199.5억원177.9억원124.8억원
영업이익18.9억원-9.9억원-4억원7.4억원-26.4억원
순이익15.6억원-8억원-4.1억원12.7억원-25억원

VII.Financial Ratios

FY2025 basis

9.08%

영업이익률

7.5%

순이익률

8.57%

ROA

27.68%

ROE

223.04%

부채비율

30.96%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

유진디스컴 투심보고서 | Alpha Lenz