유진금속

비상장계속사업자

Yujin Metal Co., Ltd.

김낙준

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

유진금속

Business Reg. No. 3038167739 · CEO 김낙준

I.Investment Overview

Target유진금속 (3038167739)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명유진금속
영문명Yujin Metal Co., Ltd.
대표자김낙준
사업자등록번호3038167739
법인등록번호1511110044861
설립일2012.10.31

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW20720213012022330.82023195.520241972025
영업이익100M KRW420215.4202226.820236.12024222025
순이익100M KRW2.620211.8202217.420231.2202414.22025
Item20252024202320222021
자산총계198억원186억원181.4억원178억원157.3억원
부채총계107억원109억원95.5억원107.3억원85.8억원
자본총계91억원76.9억원85.9억원70.7억원71.5억원
매출액197억원195.5억원330.8억원301억원207억원
영업이익22억원6.1억원26.8억원5.4억원4억원
순이익14.2억원1.2억원17.4억원1.8억원2.6억원

VI.Financial Ratios

FY2025 basis

11.16%

영업이익률

7.22%

순이익률

7.18%

ROA

15.63%

ROE

117.59%

부채비율

45.96%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

유진금속 투심보고서 | Alpha Lenz