윤재

비상장계속사업자

-

이방훈

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

윤재

Business Reg. No. 6168620654 · CEO 이방훈

I.Investment Overview

Target윤재 (6168620654)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명윤재
영문명-
대표자이방훈
사업자등록번호6168620654
법인등록번호2201110116608
설립일2014.08.13

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW44.2202146.7202250.4202351.8202450.52025
영업이익100M KRW22.3202122.4202226202328.82024272025
순이익100M KRW1.820211.62022120230.620240.32025
Item20252024202320222021
자산총계687억원687.9억원698.1억원715.9억원735.8억원
부채총계572.5억원573.7억원584.4억원603.1억원624.6억원
자본총계114.5억원114.2억원113.7억원112.8억원111.2억원
매출액50.5억원51.8억원50.4억원46.7억원44.2억원
영업이익27억원28.8억원26억원22.4억원22.3억원
순이익2,606만원5,579만원1억원1.6억원1.8억원

VI.Financial Ratios

FY2025 basis

53.54%

영업이익률

0.52%

순이익률

0.04%

ROA

0.23%

ROE

500.09%

부채비율

16.66%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

윤재 투심보고서 | Alpha Lenz