유풍

비상장계속사업자

YUPOONG, INC.

조우형

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

유풍

Business Reg. No. 1138107268 · CEO 조우형

I.Investment Overview

Target유풍 (1138107268)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명유풍
영문명YUPOONG, INC.
대표자조우형
사업자등록번호1138107268
법인등록번호1101110134132
설립일1972.09.15

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW3,265.320215,210.920223,801.920233,561.420243,8222025
영업이익100M KRW278.32021713.72022456.32023183.82024450.62025
순이익100M KRW443.42021864.42022588.72023372.82024573.22025
Item20252024202320222021
자산총계3,874.2억원3,731.7억원3,546.8억원3,463.3억원2,704억원
부채총계598.4억원538.6억원339.3억원627.9억원479.4억원
자본총계3,275.8억원3,193.1억원3,207.5억원2,835.4억원2,224.6억원
매출액3,822억원3,561.4억원3,801.9억원5,210.9억원3,265.3억원
영업이익450.6억원183.8억원456.3억원713.7억원278.3억원
순이익573.2억원372.8억원588.7억원864.4억원443.4억원

VI.Financial Ratios

FY2025 basis

11.79%

영업이익률

15%

순이익률

14.8%

ROA

17.5%

ROE

18.27%

부채비율

84.55%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

유풍 투심보고서 | Alpha Lenz