유석개발

비상장계속사업자

yuseok development

김영관

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

유석개발

Business Reg. No. 3188108557 · CEO 김영관

I.Investment Overview

Target유석개발 (3188108557)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명유석개발
영문명yuseok development
대표자김영관
사업자등록번호3188108557
법인등록번호1942110267692
설립일2017.03.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW5.320216.320225.620236.220246.32025
영업이익100M KRW320214.520223.820234.220244.52025
순이익100M KRW0.520210.920220.220230.420241.12025
Item20252024202320222021
자산총계144.6억원141.1억원141.7억원141.8억원138.1억원
부채총계141.3억원138.8억원139.9억원140.2억원137.3억원
자본총계3.3억원2.2억원1.8억원1.6억원7,050만원
매출액6.3억원6.2억원5.6억원6.3억원5.3억원
영업이익4.5억원4.2억원3.8억원4.5억원3억원
순이익1.1억원4,301만원1,952만원9,090만원5,493만원

VI.Financial Ratios

FY2025 basis

71.96%

영업이익률

16.94%

순이익률

0.74%

ROA

32.24%

ROE

4,276.32%

부채비율

2.29%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

유석개발 투심보고서 | Alpha Lenz