유신메디칼

비상장계속사업자

YUSHIN MEDICAL CO.,LTD./

이근호

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

유신메디칼

Business Reg. No. 1338120469 · CEO 이근호

I.Investment Overview

Target유신메디칼 (1338120469)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명유신메디칼
영문명YUSHIN MEDICAL CO.,LTD./
대표자이근호
사업자등록번호1338120469
법인등록번호1350110071626
설립일1995.10.01
종업원수84명

V.Workforce

84

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW86.1202190.4202285.3202383.9202474.52025
영업이익100M KRW-0.72021820226.820235.7202432025
순이익100M KRW4.420219.1202211.72023142024132025
Item20252024202320222021
자산총계313.8억원300.2억원287.5억원274.5억원264.4억원
부채총계12.4억원11.7억원13억원11.7억원10.6억원
자본총계301.5억원288.5억원274.5억원262.8억원253.7억원
매출액74.5억원83.9억원85.3억원90.4억원86.1억원
영업이익3억원5.7억원6.8억원8억원-6,940만원
순이익13억원14억원11.7억원9.1억원4.4억원

VII.Financial Ratios

FY2025 basis

4.09%

영업이익률

17.43%

순이익률

4.14%

ROA

4.31%

ROE

4.11%

부채비율

96.06%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

유신메디칼 투심보고서 | Alpha Lenz