유심천레저산업

비상장계속사업자

YUSIMCHEON LEISURE INDUSTRY Inc.

김영권

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

유심천레저산업

Business Reg. No. 6308101041 · CEO 김영권

I.Investment Overview

Target유심천레저산업 (6308101041)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명유심천레저산업
영문명YUSIMCHEON LEISURE INDUSTRY Inc.
대표자김영권
사업자등록번호6308101041
법인등록번호2062110066057
설립일2018.04.25
종업원수102명

V.Workforce

102

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW125.52021113.52022168.1202392.3202493.12025
영업이익100M KRW14.82021-18.1202230.1202314.72025
순이익100M KRW3.92021-38.220224.5202343.12025
Item20252024202320222021
자산총계1,060.7억원1,103.9억원1,079억원917.2억원967.1억원
부채총계710.7억원710.8억원622.5억원628.5억원640.1억원
자본총계350억원393.1억원456.5억원288.7억원327억원
매출액93.1억원92.3억원168.1억원113.5억원125.5억원
영업이익14.7억원30.1억원-18.1억원14.8억원
순이익43.1억원4.5억원-38.2억원3.9억원

VII.Financial Ratios

FY2025 basis

15.82%

영업이익률

46.35%

순이익률

4.07%

ROA

12.33%

ROE

203.07%

부채비율

33%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

유심천레저산업 투심보고서 | Alpha Lenz