유성오토모티브

비상장계속사업자

YUSUNG AUTOMOTIVE Co.,Ltd

임무승

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

유성오토모티브

Business Reg. No. 5038190261 · CEO 임무승

I.Investment Overview

Target유성오토모티브 (5038190261)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명유성오토모티브
영문명YUSUNG AUTOMOTIVE Co.,Ltd
대표자임무승
사업자등록번호5038190261
법인등록번호1701110409137
설립일2010.08.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW81202180202280.22023106.42024101.92025
영업이익100M KRW-0.12021-9.62022-15.520233.42024-0.12025
순이익100M KRW-9.52021-66.82022-20.42023-12.62024-1.82025
Item20252024202320222021
자산총계178.9억원184억원201.5억원230.9억원273.8억원
부채총계142.7억원143.9억원147.7억원155.7억원131.9억원
자본총계36.3억원40.1억원53.7억원75.2억원142억원
매출액101.9억원106.4억원80.2억원80억원81억원
영업이익-691만원3.4억원-15.5억원-9.6억원-761만원
순이익-1.8억원-12.6억원-20.4억원-66.8억원-9.5억원

VI.Financial Ratios

FY2025 basis

-0.07%

영업이익률

-1.81%

순이익률

-1.03%

ROA

-5.08%

ROE

393.4%

부채비율

20.27%

자기자본비율

VII.R&D Activity

Fields 기계 > 생산기반기술

Keywords 자동화, 후드 힌지, 리벳, 조립, 부쉬

YearProjectsPapersPatents
2018000
2017100

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

유성오토모티브 투심보고서 | Alpha Lenz