유성피앤디

비상장계속사업자

YUSUNG P&D

유동균

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

유성피앤디

Business Reg. No. 1268666991 · CEO 유동균

I.Investment Overview

Target유성피앤디 (1268666991)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명유성피앤디
영문명YUSUNG P&D
대표자유동균
사업자등록번호1268666991
법인등록번호1342110142987
설립일2013.07.16

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW87.4202198.8202295.1202396.52024103.62025
영업이익100M KRW-6.32021620225.620234.620243.72025
순이익100M KRW-7.720212.72022-0.320231.720241.42025
Item20252024202320222021
자산총계162.3억원143.9억원146.4억원155억원144.3억원
부채총계129.9억원113억원117.1억원127.4억원124.5억원
자본총계32.3억원30.9억원29.2억원27.6억원19.8억원
매출액103.6억원96.5억원95.1억원98.8억원87.4억원
영업이익3.7억원4.6억원5.6억원6억원-6.3억원
순이익1.4억원1.7억원-3,258만원2.7억원-7.7억원

VI.Financial Ratios

FY2025 basis

3.56%

영업이익률

1.34%

순이익률

0.86%

ROA

4.3%

ROE

402.15%

부채비율

19.91%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

유성피앤디 투심보고서 | Alpha Lenz