유원씨앤씨

비상장계속사업자

yuwonc&c

이미자

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

유원씨앤씨

Business Reg. No. 2068158716 · CEO 이미자

I.Investment Overview

Target유원씨앤씨 (2068158716)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명유원씨앤씨
영문명yuwonc&c
대표자이미자
사업자등록번호2068158716
법인등록번호1101112241117
설립일2001.05.17

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW6.32021620225.6202310.2202419.42025
영업이익100M KRW-8.22021-16.82022-132023-7.720240.92025
순이익100M KRW-14.32025
Item20252024202320222021
자산총계916억원830.4억원847.3억원916.8억원518.1억원
부채총계737.7억원637.8억원621.1억원717.2억원405.8억원
자본총계178.3억원192.6억원226.1억원199.6억원112.3억원
매출액19.4억원10.2억원5.6억원6억원6.3억원
영업이익9,374만원-7.7억원-13억원-16.8억원-8.2억원
순이익-14.3억원

VI.Financial Ratios

FY2025 basis

4.83%

영업이익률

-73.74%

순이익률

-1.56%

ROA

-8.03%

ROE

413.83%

부채비율

19.46%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

유원씨앤씨 투심보고서 | Alpha Lenz