지톤그룹

비상장계속사업자

Z-TON GROUP CORPORATION

이인재

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

지톤그룹

Business Reg. No. 1328180595 · CEO 이인재

I.Investment Overview

Target지톤그룹 (1328180595)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명지톤그룹
영문명Z-TON GROUP CORPORATION
대표자이인재
사업자등록번호1328180595
법인등록번호2841110076749
설립일2008.12.18
종업원수12명

V.Workforce

12

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW322.92021309.52022200.72023158.92024
영업이익100M KRW47.8202147.8202227.9202316.12024
순이익100M KRW40.7202140.7202226.6202315.82024
Item2024202320222021
자산총계85.2억원205.2억원178.7억원154.2억원
부채총계20.9억원44억원44.2억원60억원
자본총계64.3억원161.2억원134.5억원94.2억원
매출액158.9억원200.7억원309.5억원322.9억원
영업이익16.1억원27.9억원47.8억원47.8억원
순이익15.8억원26.6억원40.7억원40.7억원

VII.Financial Ratios

FY2024 basis

10.13%

영업이익률

9.94%

순이익률

18.55%

ROA

24.57%

ROE

32.45%

부채비율

75.5%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

지톤그룹 투심보고서 | Alpha Lenz