제로하우스

비상장계속사업자

ZEROHOUSE CO.,LTD

김성모

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

제로하우스

Business Reg. No. 4128134207 · CEO 김성모

I.Investment Overview

Target제로하우스 (4128134207)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명제로하우스
영문명ZEROHOUSE CO.,LTD
대표자김성모
사업자등록번호4128134207
법인등록번호2056110007666
설립일2008.04.16

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1762021183.22022117.9202389.7202487.92025
영업이익100M KRW-12.32021-20.32022-16.52023-13.22024-182025
순이익100M KRW-5.72021-17.72022-13.82023-17.32024-22.62025
Item20252024202320222021
자산총계383.9억원298.9억원249.7억원267.5억원147.7억원
부채총계269.2억원245.8억원232.4억원236.4억원98.9억원
자본총계114.8억원53.1억원17.3억원31.1억원48.7억원
매출액87.9억원89.7억원117.9억원183.2억원176억원
영업이익-18억원-13.2억원-16.5억원-20.3억원-12.3억원
순이익-22.6억원-17.3억원-13.8억원-17.7억원-5.7억원

VI.Financial Ratios

FY2025 basis

-20.52%

영업이익률

-25.72%

순이익률

-5.89%

ROA

-19.69%

ROE

234.5%

부채비율

29.9%

자기자본비율

VII.R&D Activity

Fields 농림수산식품 > 농림수산식품경영/정보 등 · 환경 > 친환경 소재/제품 · 건설/교통 > 건설시공/재료

Keywords 재사용 패키지, 이중배율발포공정, 순환물류시스템, 표면유리화공정, 전자재품 포장재

YearProjectsPapersPatents
2026100
2025200
2024101
2023305
2022302
2021102

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

제로하우스 투심보고서 | Alpha Lenz