시온건설종합

비상장계속사업자

zion

조용제

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

시온건설종합

Business Reg. No. 8668600817 · CEO 조용제

I.Investment Overview

Target시온건설종합 (8668600817)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명시온건설종합
영문명zion
대표자조용제
사업자등록번호8668600817
법인등록번호1201110913914
설립일2018.01.01
종업원수4명

V.Workforce

4

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW647.82021593.12022406.12023308.52024121.42025
영업이익100M KRW54.5202194.6202257.6202343.52024152025
순이익100M KRW40.7202170202241.6202320.62024-4.42025
Item20252024202320222021
자산총계543.1억원609.6억원377.4억원433억원129.2억원
부채총계314.1억원376.2억원164.6억원261.7억원27.9억원
자본총계229억원233.4억원212.8억원171.2억원101.2억원
매출액121.4억원308.5억원406.1억원593.1억원647.8억원
영업이익15억원43.5억원57.6억원94.6억원54.5억원
순이익-4.4억원20.6억원41.6억원70억원40.7억원

VII.Financial Ratios

FY2025 basis

12.33%

영업이익률

-3.62%

순이익률

-0.81%

ROA

-1.92%

ROE

137.18%

부채비율

42.16%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

시온건설종합 투심보고서 | Alpha Lenz