상해진화한국

비상장계속사업자

ZPMC KOREA CO., LTD

첸지아칭

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

상해진화한국

Business Reg. No. 6068659088 · CEO 첸지아칭

I.Investment Overview

Target상해진화한국 (6068659088)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명상해진화한국
영문명ZPMC KOREA CO., LTD
대표자첸지아칭
사업자등록번호6068659088
법인등록번호1801110935148
설립일2014.10.06

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW244.32021167.32022173.22023362.520244422025
영업이익100M KRW25.9202120.1202228.5202315.9202496.22025
순이익100M KRW23.6202116.3202243.5202350.6202475.52025
Item20252024202320222021
자산총계497.8억원448.8억원243.6억원146.7억원128.7억원
부채총계295.2억원321.7억원93.5억원40.2억원38.4억원
자본총계202.6억원127억원150억원106.5억원90.2억원
매출액442억원362.5억원173.2억원167.3억원244.3억원
영업이익96.2억원15.9억원28.5억원20.1억원25.9억원
순이익75.5억원50.6억원43.5억원16.3억원23.6억원

VI.Financial Ratios

FY2025 basis

21.76%

영업이익률

17.09%

순이익률

15.17%

ROA

37.28%

ROE

145.74%

부채비율

40.69%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

상해진화한국 투심보고서 | Alpha Lenz