비상장계속사업자

ZZANG CO.,LTD

임형수

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

Business Reg. No. 7758100516 · CEO 임형수

I.Investment Overview

Target짱 (7758100516)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명
영문명ZZANG CO.,LTD
대표자임형수
사업자등록번호7758100516
법인등록번호1101116184008
설립일2016.01.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW60.22021130.22022223.42023510.42024852.32025
영업이익100M KRW-9.6202112.3202224.5202394.72024153.72025
순이익100M KRW-12.320219.7202216.32023772024122.92025
Item20252024202320222021
자산총계578.9억원359.4억원237.4억원172.5억원130.8억원
부채총계356.5억원259.9억원215억원156.9억원126.3억원
자본총계222.4억원99.5억원22.5억원15.7억원4.6억원
매출액852.3억원510.4억원223.4억원130.2억원60.2억원
영업이익153.7억원94.7억원24.5억원12.3억원-9.6억원
순이익122.9억원77억원16.3억원9.7억원-12.3억원

VI.Financial Ratios

FY2025 basis

18.03%

영업이익률

14.42%

순이익률

21.23%

ROA

55.27%

ROE

160.32%

부채비율

38.41%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

짱 투심보고서 | Alpha Lenz