애드테크

비상장계속사업자

ADD TEC Co., Ltd.

박기용

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

애드테크

Business Reg. No. 6098138656 · CEO 박기용

I.Investment Overview

Target애드테크 (6098138656)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명애드테크
영문명ADD TEC Co., Ltd.
대표자박기용
사업자등록번호6098138656
법인등록번호1942110036766
설립일1999.09.09
종업원수76명

V.Workforce

76

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW285.52021266.42022317.52023279.52024395.92025
영업이익100M KRW14.620215.520227.620236.5202413.12025
순이익100M KRW21202111.2202216.7202313.8202418.32025
Item20252024202320222021
자산총계426.8억원373.6억원359.3억원376.9억원355.9억원
부채총계219.4억원184.9억원184억원209.8억원200억원
자본총계207.4억원188.7억원175.4억원167.1억원155.8억원
매출액395.9억원279.5억원317.5억원266.4억원285.5억원
영업이익13.1억원6.5억원7.6억원5.5억원14.6억원
순이익18.3억원13.8억원16.7억원11.2억원21억원

VII.Financial Ratios

FY2025 basis

3.3%

영업이익률

4.62%

순이익률

4.28%

ROA

8.81%

ROE

105.75%

부채비율

48.6%

자기자본비율

VIII.R&D Activity

Fields 기계 > 자동차/철도차량 · 기계 > 요소부품 · 기계 > 측정표준/시험평가기술

Keywords 헤드램프, 수소 전기차, 제어기, 전기차, 친환경 자동차

YearProjectsPapersPatents
2024200
2023100
2022100
2021100
2020200
2019201
2018201
2012000
2011100

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

애드테크 투심보고서 | Alpha Lenz