올니스

비상장계속사업자

allness.co.,ltd

권오홍

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

올니스

Business Reg. No. 6068635015 · CEO 권오홍

I.Investment Overview

Target올니스 (6068635015)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명올니스
영문명allness.co.,ltd
대표자권오홍
사업자등록번호6068635015
법인등록번호1801110791079
설립일2012.01.12

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW25202195.8202255.6202393.8202490.72025
영업이익100M KRW10.6202133.620224.5202330.220249.12025
순이익100M KRW7202118.520221.2202323.920240.62025
Item20252024202320222021
자산총계206.9억원214.9억원172.5억원181.9억원224억원
부채총계107.3억원115.6억원131.1억원141.6억원202.2억원
자본총계99.6억원99.3억원41.4억원40.2억원21.8억원
매출액90.7억원93.8억원55.6억원95.8억원25억원
영업이익9.1억원30.2억원4.5억원33.6억원10.6억원
순이익6,331만원23.9억원1.2억원18.5억원7억원

VI.Financial Ratios

FY2025 basis

10.03%

영업이익률

0.7%

순이익률

0.31%

ROA

0.64%

ROE

107.76%

부채비율

48.13%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

올니스 투심보고서 | Alpha Lenz