에이앤아이

비상장계속사업자

ANI CO., LTD

박병해

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에이앤아이

Business Reg. No. 1248169570 · CEO 박병해

I.Investment Overview

Target에이앤아이 (1248169570)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에이앤아이
영문명ANI CO., LTD
대표자박병해
사업자등록번호1248169570
법인등록번호1348110047557
설립일2000.01.31
종업원수310명

V.Workforce

310

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1,954.220211,910.620221,279.320232,106.320241,368.52025
영업이익100M KRW902021106.22022-45.62023188.12024-37.12025
순이익100M KRW102.9202157.12022-44.12023170.72024-128.12025
Item20252024202320222021
자산총계1,735.4억원1,716.9억원1,724.3억원1,720.7억원1,488.1억원
부채총계983.9억원836.6억원1,013.7억원960억원858.1억원
자본총계751.4억원880.3억원710.6억원760.7억원630억원
매출액1,368.5억원2,106.3억원1,279.3억원1,910.6억원1,954.2억원
영업이익-37.1억원188.1억원-45.6억원106.2억원90억원
순이익-128.1억원170.7억원-44.1억원57.1억원102.9억원

VII.Financial Ratios

FY2025 basis

-2.71%

영업이익률

-9.36%

순이익률

-7.38%

ROA

-17.05%

ROE

130.94%

부채비율

43.3%

자기자본비율

VIII.R&D Activity

Fields 전기/전자 > 계측기기

Keywords 분광기, 휘도, 휘도계

YearProjectsPapersPatents
2022000
2021100
2020100
2019100
2017001
2016000
2015102
2014100
2013000
2012100

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에이앤아이 투심보고서 | Alpha Lenz