부영주택

비상장계속사업자

Booyoung Housing

신명호, 최양환, 이용학, 최병영

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

부영주택

Business Reg. No. 1048625419 · CEO 신명호, 최양환, 이용학, 최병영

I.Investment Overview

Target부영주택 (1048625419)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명부영주택
영문명Booyoung Housing
대표자신명호, 최양환, 이용학, 최병영
사업자등록번호1048625419
법인등록번호1101114252188
설립일2009.12.30

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW16,744.720215,564.920224,675.320235,330.2202411,3302025
영업이익100M KRW486.92021-1,615.42022-2,461.32023-1,314.720242,547.62025
순이익100M KRW-387.12021-1,147.92022-2,5182023-1,091.820242,012.62025
Item20252024202320222021
자산총계157,147.6억원159,191.3억원153,956.7억원150,036.8억원153,880.6억원
부채총계130,671.4억원134,573.7억원128,548.4억원122,084.5억원123,504.1억원
자본총계26,476.3억원24,617.7억원25,408.4억원27,952.3억원30,376.4억원
매출액11,330억원5,330.2억원4,675.3억원5,564.9억원16,744.7억원
영업이익2,547.6억원-1,314.7억원-2,461.3억원-1,615.4억원486.9억원
순이익2,012.6억원-1,091.8억원-2,518억원-1,147.9억원-387.1억원

VI.Financial Ratios

FY2025 basis

22.49%

영업이익률

17.76%

순이익률

1.28%

ROA

7.6%

ROE

493.54%

부채비율

16.85%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

부영주택 투심보고서 | Alpha Lenz