범우

비상장계속사업자

BUM WOO CO.,LTD

김성림

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

범우

Business Reg. No. 6108113145 · CEO 김성림

I.Investment Overview

Target범우 (6108113145)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명범우
영문명BUM WOO CO.,LTD
대표자김성림
사업자등록번호6108113145
법인등록번호1812110011614
설립일1989.11.10

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW147.32021192.92022201.52023214.42024176.92025
영업이익100M KRW-9202115.6202214.1202340.7202434.12025
순이익100M KRW-48.7202110.6202215.7202329.4202419.22025
Item20252024202320222021
자산총계509.5억원475.3억원496.7억원489.7억원487.1억원
부채총계336.6억원338.8억원389.6억원402.1억원410.1억원
자본총계172.9억원136.5억원107.1억원87.6억원77억원
매출액176.9억원214.4억원201.5억원192.9억원147.3억원
영업이익34.1억원40.7억원14.1억원15.6억원-9억원
순이익19.2억원29.4억원15.7억원10.6억원-48.7억원

VI.Financial Ratios

FY2025 basis

19.3%

영업이익률

10.83%

순이익률

3.76%

ROA

11.08%

ROE

194.63%

부채비율

33.94%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

범우 투심보고서 | Alpha Lenz