캐디언스시스템

비상장계속사업자

CADians System Corp

이형복

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

캐디언스시스템

Business Reg. No. 1138135478 · CEO 이형복

I.Investment Overview

Target캐디언스시스템 (1138135478)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명캐디언스시스템
영문명CADians System Corp
대표자이형복
사업자등록번호1138135478
법인등록번호1101111203978
설립일1995.10.16
종업원수56명

V.Workforce

56

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW151.72021183.62022218.42023120.82024393.52025
영업이익100M KRW5.72021620221.42023-17.8202420.52025
순이익100M KRW5.220210.3202227.62025
Item20252024202320222021
자산총계181.9억원239.4억원185.2억원255.9억원239.1억원
부채총계164.2억원203.4억원143.1억원179.2억원151.3억원
자본총계17.7억원35.9억원42.1억원76.8억원87.8억원
매출액393.5억원120.8억원218.4억원183.6억원151.7억원
영업이익20.5억원-17.8억원1.4억원6억원5.7억원
순이익27.6억원3,312만원5.2억원

VII.Financial Ratios

FY2025 basis

5.21%

영업이익률

7.02%

순이익률

15.19%

ROA

156.24%

ROE

928.69%

부채비율

9.72%

자기자본비율

VIII.R&D Activity

Fields 기계 > 자동차/철도차량 · 기계 > 생산기반기술

Keywords 설계정보, 금형설계, 홍보, 마케팅, 컨소시엄

YearProjectsPapersPatents
2020100
2019100
2017100

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

캐디언스시스템 투심보고서 | Alpha Lenz