창성금속

비상장계속사업자

CHANG SUNG METAL.CO.,LTD.

고희주

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

창성금속

Business Reg. No. 1378140282 · CEO 고희주

I.Investment Overview

Target창성금속 (1378140282)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명창성금속
영문명CHANG SUNG METAL.CO.,LTD.
대표자고희주
사업자등록번호1378140282
법인등록번호1244110050005
설립일2001.10.12

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW70.82019119.82022114202392202494.42025
영업이익100M KRW2.12019-2.72022-1.52023-8.420247.12025
순이익100M KRW0.62019-6.62022-13.72024122025
Item20252024202320222019
자산총계187.6억원190.8억원192.8억원133.3억원100.7억원
부채총계131.7억원122.8억원111.1억원108.1억원71.7억원
자본총계55.9억원67.9억원81.7억원25.2억원29.1억원
매출액94.4억원92억원114억원119.8억원70.8억원
영업이익7.1억원-8.4억원-1.5억원-2.7억원2.1억원
순이익12억원-13.7억원-6.6억원6,443만원

VI.Financial Ratios

FY2025 basis

7.52%

영업이익률

12.73%

순이익률

6.4%

ROA

21.48%

ROE

235.39%

부채비율

29.82%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

창성금속 투심보고서 | Alpha Lenz