대호스토퍼

비상장계속사업자

DAE HO STOPPER CO.,LTD.

이영호

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

대호스토퍼

Business Reg. No. 1408134127 · CEO 이영호

I.Investment Overview

Target대호스토퍼 (1408134127)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명대호스토퍼
영문명DAE HO STOPPER CO.,LTD.
대표자이영호
사업자등록번호1408134127
법인등록번호1355110198115
설립일2009.02.20
종업원수3명

V.Workforce

3

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW167.22021168.32022122.52023176.72024252.12025
영업이익100M KRW43.3202136.4202217202329202434.62025
순이익100M KRW28.22025
Item20252024202320222021
자산총계323.3억원326.9억원307.2억원305.9억원317.5억원
부채총계70.7억원97.4억원104.5억원101.8억원135.7억원
자본총계252.7억원229.5억원202.7억원204억원181.8억원
매출액252.1억원176.7억원122.5억원168.3억원167.2억원
영업이익34.6억원29억원17억원36.4억원43.3억원
순이익28.2억원

VII.Financial Ratios

FY2025 basis

13.73%

영업이익률

11.2%

순이익률

8.73%

ROA

11.18%

ROE

27.96%

부채비율

78.15%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

대호스토퍼 투심보고서 | Alpha Lenz