대협철강

비상장계속사업자

DAE HYUP STEEL CO., LTD

김수명

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

대협철강

Business Reg. No. 1248104524 · CEO 김수명

I.Investment Overview

Target대협철강 (1248104524)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명대협철강
영문명DAE HYUP STEEL CO., LTD
대표자김수명
사업자등록번호1248104524
법인등록번호1301110002682
설립일1978.11.15

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW4,277.520214,715.320224,643.720234,143.520243,902.72025
영업이익100M KRW99.2202180.72022127202397.92024602025
순이익100M KRW79.1202155.1202291202365.2202441.62025
Item20252024202320222021
자산총계1,101.4억원1,034.9억원976.4억원996.1억원925.9억원
부채총계449.6억원394.8억원371.5억원482.1억원427.1억원
자본총계651.7억원640.1억원604.9억원514억원498.8억원
매출액3,902.7억원4,143.5억원4,643.7억원4,715.3억원4,277.5억원
영업이익60억원97.9억원127억원80.7억원99.2억원
순이익41.6억원65.2억원91억원55.1억원79.1억원

VI.Financial Ratios

FY2025 basis

1.54%

영업이익률

1.07%

순이익률

3.78%

ROA

6.39%

ROE

68.99%

부채비율

59.18%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

대협철강 투심보고서 | Alpha Lenz