대주기계

비상장계속사업자

Dae Joo Machinery Co., Ltd

이재형

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

대주기계

Business Reg. No. 5018120018 · CEO 이재형

I.Investment Overview

Target대주기계 (5018120018)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명대주기계
영문명Dae Joo Machinery Co., Ltd
대표자이재형
사업자등록번호5018120018
법인등록번호1701110108292
설립일1987.08.13

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW206.72021473.62022261.12023220.820243292025
영업이익100M KRW-83.8202111.72022-77.820232.220247.72025
순이익100M KRW-74.1202199.22022-75.6202316.820241.32025
Item20252024202320222021
자산총계406.4억원605.4억원571.2억원667.9억원939.8억원
부채총계202.5억원402.8억원385.4억원406.4억원718.3억원
자본총계203.9억원202.6억원185.9억원261.5억원221.5억원
매출액329억원220.8억원261.1억원473.6억원206.7억원
영업이익7.7억원2.2억원-77.8억원11.7억원-83.8억원
순이익1.3억원16.8억원-75.6억원99.2억원-74.1억원

VI.Financial Ratios

FY2025 basis

2.33%

영업이익률

0.39%

순이익률

0.32%

ROA

0.64%

ROE

99.3%

부채비율

50.18%

자기자본비율

VII.R&D Activity

Fields 기계 > 에너지/환경기계시스템 · 화공 > 염색가공 · 에너지/자원 > 수화력발전

Keywords 염색기계, 비수계 염색, 염색, 효율, 초임계 유체

YearProjectsPapersPatents
2025210
2024316
2023208
2022104
20214312
20203313
20194520
20183313
201741024
2016131
20153114
2014304
2013202
2011160
2010200

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

대주기계 투심보고서 | Alpha Lenz