대호아이알

비상장계속사업자

DAEHO IR

황호연

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

대호아이알

Business Reg. No. 1318152801 · CEO 황호연

I.Investment Overview

Target대호아이알 (1318152801)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명대호아이알
영문명DAEHO IR
대표자황호연
사업자등록번호1318152801
법인등록번호1201110119918
설립일1995.06.23
종업원수4명

V.Workforce

4

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW150.12021152.12022135.62023141.82024126.42025
영업이익100M KRW71.6202167.8202233.7202339.5202421.52025
순이익100M KRW47.8202140.520221202316.320241.92025
Item20252024202320222021
자산총계1,484.7억원1,496.1억원1,512.1억원1,576.4억원1,501.4억원
부채총계637억원650.2억원682.6억원747.9억원713.4억원
자본총계847.7억원845.9억원829.6억원828.5억원788.1억원
매출액126.4억원141.8억원135.6억원152.1억원150.1억원
영업이익21.5억원39.5억원33.7억원67.8억원71.6억원
순이익1.9억원16.3억원1억원40.5억원47.8억원

VII.Financial Ratios

FY2025 basis

16.97%

영업이익률

1.47%

순이익률

0.13%

ROA

0.22%

ROE

75.14%

부채비율

57.1%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

대호아이알 투심보고서 | Alpha Lenz