대광자원

비상장계속사업자

daekwang

고지광

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

대광자원

Business Reg. No. 3128602813 · CEO 고지광

I.Investment Overview

Target대광자원 (3128602813)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명대광자원
영문명daekwang
대표자고지광
사업자등록번호3128602813
법인등록번호1648110046751
설립일2008.10.01
종업원수31명

V.Workforce

31

Current headcount · 2026.07 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1,742.420212,230.120221,775.520231,523.920241,363.42025
영업이익100M KRW38.4202116.4202253202328.1202422.12025
순이익100M KRW32202111.3202233.6202313.6202410.82025
Item20252024202320222021
자산총계331.8억원273.7억원213.2억원169.9억원142억원
부채총계173.1억원125.8억원78.9억원69.1억원52.5억원
자본총계158.8억원147.9억원134.3억원100.8억원89.4억원
매출액1,363.4억원1,523.9억원1,775.5억원2,230.1억원1,742.4억원
영업이익22.1억원28.1억원53억원16.4억원38.4억원
순이익10.8억원13.6억원33.6억원11.3억원32억원

VII.Financial Ratios

FY2025 basis

1.62%

영업이익률

0.8%

순이익률

3.27%

ROA

6.83%

ROE

108.98%

부채비율

47.85%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

대광자원 투심보고서 | Alpha Lenz