대성히트에너시스

비상장계속사업자

DAESUNG HEAT ENERSYS CO., LTD.

유지석

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

대성히트에너시스

Business Reg. No. 1018658094 · CEO 유지석

I.Investment Overview

Target대성히트에너시스 (1018658094)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명대성히트에너시스
영문명DAESUNG HEAT ENERSYS CO., LTD.
대표자유지석
사업자등록번호1018658094
법인등록번호1101114422707
설립일2010.08.27
종업원수48명

V.Workforce

48

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW282.12020390.72022377.82023407.52024541.22025
영업이익100M KRW20.7202013.820220.620236.8202422.72025
순이익100M KRW19.4202011.32022-0.220235.2202418.82025
Item20252024202320222020
자산총계257.7억원261.3억원221.2억원241.5억원117억원
부채총계132.5억원156.6억원120.4억원137.4억원52억원
자본총계125.1억원104.7억원100.8억원104.1억원65억원
매출액541.2억원407.5억원377.8억원390.7억원282.1억원
영업이익22.7억원6.8억원5,742만원13.8억원20.7억원
순이익18.8억원5.2억원-1,972만원11.3억원19.4억원

VII.Financial Ratios

FY2025 basis

4.19%

영업이익률

3.46%

순이익률

7.28%

ROA

14.99%

ROE

105.92%

부채비율

48.56%

자기자본비율

VIII.R&D Activity

Fields 에너지/자원 > 신재생에너지 · 에너지/자원 > 기타 에너지/자원

Keywords 에너지효율, 그린하우스, 지열, 태양광

YearProjectsPapersPatents
2022001
2021104
2020105
2019257
2018224
2017121
2016100

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

대성히트에너시스 투심보고서 | Alpha Lenz