대양레져산업개발

비상장계속사업자

DAEYANG LEISURE COMPANY

권미정

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

대양레져산업개발

Business Reg. No. 2098800736 · CEO 권미정

I.Investment Overview

Target대양레져산업개발 (2098800736)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명대양레져산업개발
영문명DAEYANG LEISURE COMPANY
대표자권미정
사업자등록번호2098800736
법인등록번호1601110462377
설립일2017.08.04

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW123.42021148.920221352023134.52024141.42025
영업이익100M KRW43.8202169.2202248.8202347.6202458.22025
순이익100M KRW6.7202136.520224.6202311202424.62025
Item20252024202320222021
자산총계1,555.4억원1,530.8억원983.1억원1,017.3억원996.1억원
부채총계757.5억원757.5억원769억원807.7억원823.1억원
자본총계797.9억원773.3억원214.1억원209.5억원173억원
매출액141.4억원134.5억원135억원148.9억원123.4억원
영업이익58.2억원47.6억원48.8억원69.2억원43.8억원
순이익24.6억원11억원4.6억원36.5억원6.7억원

VI.Financial Ratios

FY2025 basis

41.18%

영업이익률

17.39%

순이익률

1.58%

ROA

3.08%

ROE

94.93%

부채비율

51.3%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

대양레져산업개발 투심보고서 | Alpha Lenz